Trade or consumer fair
How many stands fit, and when do you break even? Fill in what you know; a venue quote turns the estimate into a fact.
Break-even
2014 visitors
10% of capacity
- Result at 2000 visitors
- -€290 low -€43,377 · expected -€290 · high €37,198
- Costs
- €101,570 low €70,082 · expected €101,570 · high €138,657
- Revenue
- €101,280 low €95,280 · expected €101,280 · high €107,280
- Cost per visitor
- €51 low €35 · expected €51 · high €69
All amounts excl. VAT.
Capacity
45 of 126 stand places planned
max. 9,750 visitors at once on this area
Compare with a second attendance figure
What does one change do?
- Add securitybreak-even -122 visitors
- Sponsor +€5,000break-even -187 visitors
- Stand price +10%break-even -114 visitors
- One day lessbreak-even -1284 visitors
Line items
Venue rent estimate · €/m²/day band for the venue type | −€39,000 low €23,400 · expected €39,000 · high €58,500 |
Venue service costs estimate | −€6,500 low €4,550 · expected €6,500 · high €9,750 |
Venue management estimate | −€1,235 low €1,040 · expected €1,235 · high €1,430 |
Stand facilities estimate | −€11,250 low €7,875 · expected €11,250 · high €14,625 |
Stand building estimate | −€5,000 low €3,500 · expected €5,000 · high €6,500 |
Crew estimate | −€2,500 low €1,750 · expected €2,500 · high €3,250 |
Decoration and signage estimate | −€1,000 low €700 · expected €1,000 · high €1,300 |
Volunteer catering estimate | −€800 low €560 · expected €800 · high €1,040 |
Security public tariff 2026 · 3×10u×2d | −€2,550 low €2,100 · expected €2,550 · high €3,000 |
Medical public tariff 2026 · 2×10u×2d | −€1,100 low €980 · expected €1,100 · high €1,500 |
Permit fee public tariff 2026 · eindhoven B | −€2,679 low €2,545 · expected €2,679 · high €2,813 |
Buma public tariff 2026 | −€3,211 low €3,050 · expected €3,211 · high €3,372 |
Sena public tariff 2026 | −€421 low €400 · expected €421 · high €443 |
Stand sales your input · 15 × Makers Market 3 m | +€4,500 low €4,500 · expected €4,500 · high €4,500 |
Stand fee 1% public tariff 2026 | −€45 low €43 · expected €45 · high €47 |
Stand sales your input · 15 × Stand 4×3 m | +€9,900 low €9,900 · expected €9,900 · high €9,900 |
Stand fee 1% public tariff 2026 | −€99 low €94 · expected €99 · high €104 |
Stand sales your input · 15 × Stand 6×5 m | +€16,500 low €16,500 · expected €16,500 · high €16,500 |
Stand fee 1% public tariff 2026 | −€165 low €157 · expected €165 · high €173 |
Sponsorship estimate · Hoofdsponsor | +€20,000 low €14,000 · expected €20,000 · high €26,000 |
Ticket revenue your input · excl. 9% VAT | +€45,880 low €45,880 · expected €45,880 · high €45,880 |
Ticket fee €0.69 public tariff 2026 | −€1,380 low €1,320 · expected €1,380 · high €1,440 |
Payment costs iDEAL public tariff 2026 | −€580 low €580 · expected €580 · high €700 |
Caterer fees your input | +€4,500 low €4,500 · expected €4,500 · high €4,500 |
Marketing estimate · 17% | −€17,218 low €12,052 · expected €17,218 · high €22,383 |
Contingency estimate · 5% | −€4,837 low €3,386 · expected €4,837 · high €6,288 |