Evenby

Gig in a bar

Fill in what you know. Leave the rest at the defaults; the range shows how much it matters.

Break-even
83 visitors
42% of capacity
Result at 200 visitors
€2,091
low €802 · expected €2,091 · high €3,331
Costs
€2,495
low €2,081 · expected €2,495 · high €2,958
Revenue
€4,586
low €3,760 · expected €4,586 · high €5,412
Cost per visitor
€12
low €10 · expected €12 · high €15

All amounts excl. VAT.

What does one change do?
  • Add hotelbreak-even +13 visitors
  • Add securitybreak-even +24 visitors
  • Ticket €5 higherbreak-even -13 visitors
  • Free entrybreak-even +66 visitors
Line items
Band fee
your input
−€750
low €750 · expected €750 · high €750
Band travel
estimate
−€100
low €70 · expected €100 · high €130
Food band and crew
estimate
−€125
low €75 · expected €125 · high €200
Extra staff
estimate
−€336
low €264 · expected €336 · high €420
Buma (performing rights)
public tariff 2026 · on box office
−€128
low €122 · expected €128 · high €135
Sena (neighbouring rights)
public tariff 2026
−€34
low €32 · expected €34 · high €35
Ticket revenue
your input · excl. 9% VAT
+€1,834
low €1,834 · expected €1,834 · high €1,834
Ticket fee €0.69
public tariff 2026
−€138
low €132 · expected €138 · high €144
Payment costs iDEAL
public tariff 2026
−€58
low €58 · expected €58 · high €70
Bar revenue
estimate · excl. 9% VAT
+€2,752
low €1,926 · expected €2,752 · high €3,578
Bar cost of goods
estimate
−€826
low €578 · expected €826 · high €1,074